2014-2021 return over 30% per year. 做价值投资是孤独的,有缘人多交流
@Man159992 жыл бұрын
赞👍
@曹华-i3f2 жыл бұрын
你也是唐粉?在后院吗?
@MrLuZHou Жыл бұрын
是老唐的关注者,没有在后院
@vidya0142 жыл бұрын
Maximum Postulated PE Multiple PEmp 1. NetROIC Methodology : PEmp/NetROIC = 1 ÷ (1 + WACC_r) ÷ (1 + Inflation_r) (new) 2. Growth Methodology (CAGR over 10 years) : PEmp/NetCAGR = 1 ÷ (1 + Inflation_r) (modified PEG) where 2.1 NetCAGR = Net Income Growth_CAGR ÷ (1 + Invested Capital Growth_CAGR_r) or 2.2 NetCAGR = Net Income Growth_CAGR ÷ (1 + Total Equity Growth_CAGR_r)
@vidya0142 жыл бұрын
Combining P/B ∝ ROE and P/E ∝ NetROIC into a single formula Plotted empirical graphs showing convincing proportional correlation of the followings: P/B ∝ ROE and P/E ∝ NetROIC Derivation to find a consolidated single formula: P/B ∝ ROE P = k*B*ROE -- (1) P/E ∝ NetROIC ∴ P = v*E*NetROIC k*B*ROE = v*E*NetROIC k=v*E*NetROIC/(B*ROE) ---(2) Substitute (2) to (1) P = k*B*ROE = v*E*NetROIC/(B*ROE) * B*ROE = v*E*NetROIC ∴ P/E = v*NetROIC ----(3) v is a variable that explains why sometimes the plotted P/E are hovering above or bottom along the NetROIC line. My logical thought give me a hypothesis to include to following factors: 1. Wacc has diminishing effect on profitability. 2. Inflation rate has direct negative impact on earnings. ∴ V = 1/(1+WACC_r) * 1/(1+Inflation rate_r) ∴ From (3), P/E = v*NetROIC = NetROIC÷(1+Wacc_r)÷(1+Inflation rate_r) Where: NetROIC = Adjusted recurring Net Income / Adjusted Invested Capital Adjusted Invested Capital = Outstanding Invested Capital - Outstanding Excess Cash and Cash Equivalent Outstanding Excess Cash and Cash Equivalent = Cash and Cash Equivalent - Total Liabilities - Total Shares Capital The Outstanding Excess Cash and Cash Equivalent must be a positive value; if it is a negative value, then reset it to zero. Outstanding Invested Capital = Outstanding Total Equity + Outstanding Total Non Current Liabilities + Outstanding Current Interest Bearing Liabilities + Outstanding Interest Bearing Current Leases + Current Contract Liabilities - Current Contract Assets + Current Deferred Tax Liabilities - Current Deferred Tax Assets + Current Other Payables and Accruals